Carmen Apartments

3925-3935 7th Avenue | San Diego | CA | 92103


×

Confidentiality Agreement

Confidentiality agreement sub heading

I have read and agree to the Confidentiality Agreement

Agreement

property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image

Property Highlights

    • 12-Unit Community spread across three classic four-plex buildings.
    • Redevelopment Potential: two parcels totaling 13,715 SF, offering flexibility for future redevelopment.
    • Mid-Century Garden-Style Design with Spanish/Mediterranean Revival influences and charming architectural details.
    • Updated Systems: Newer windows, electrical panels, and individual utility meters in place.
    • Unit Features: Real wood and plank flooring, ceiling fans, individual water heaters, and wall heaters.
    • Resident Amenities: Community courtyard, upper-level balconies, and drought-tolerant landscaping.
    • Immediate Leasing Upside: Three vacant, rent-ready units allow for quick income growth.
    • Prime Hillcrest Location: Walkable access to dining, retail, Balboa Park, and major employment hubs.
    • Strong Value-Add Upside: All units retain original kitchens and baths, offering significant renovation potential to drive higher market rents.
    • Efficient Unit Mix: Twelve spacious two-bedroom/one-bath layouts (avg. 726 SF) appeal to long-term renters.
    • Rare On-Site Parking: 16 dedicated spaces across two parcels – a highly desirable amenity in this dense urban submarket.
    • Additional Income Sources: RUBS (Ratio Utility Billing System) plus on-site laundry increase NOI.
    • Attractive Yield Potential: Market cap rate of 6.79% with further upside through modernization and income optimization.

Property Details

  • Price: $ 5,300,000
  • Price Per Unit: $ 441,666.67
  • Units: 12
  • Transaction Type: For Sale
  • Property Type: Multi-Family
  • Building Size: 8,712 SF
  • Lot Size: .31 AC
  • Cap Rate: 3.87%
  • Availability: Active

Property Description

This 12-unit apartment offering presents a rare opportunity in the heart of Hillcrest with its unique two-parcel configuration totaling 13,715 square feet. One parcel is improved with 16 dedicated on-site parking spaces, an exceptional feature in this high-demand urban neighborhood, while the second parcel includes three separate four-plex buildings with classic frame and stucco construction. All twelve units are thoughtfully laid out as two-bedroom, one-bath apartments, with eight units at 748 square feet and four units at 682 square feet. This balanced unit mix, coupled with their generous sizes, positions the property as an attractive option for long-term renters seeking space, comfort, and walkable access to Hillcrest’s vibrant lifestyle.

Unit Mix: All Two-Bedroom/One-Bath I Average Unit Size 726 SF

Buildings: Three separate structures (all fourplexes)

Lot: Two Parcels totaling 13,715 SF

Rentable Square Footage: Approximately 8,712 SF

Income: The property income is supplemented by RUBS (Ratio Utility Billing System), allowing utility costs to be shared with tenants and enhancing overall net income.

Vacancy: There are currently three vacant units at the property. Ownership has chosen to keep these apartments in rent-ready condition and unleased, providing immediate leasing upside and flexibility for the new owner.

The property blends vintage character with meaningful improvements and clear value-add potential. The buildings reflect a mid-century garden apartment style with subtle Spanish/Mediterranean Revival influences, including stucco exteriors, decorative wrought iron, and red-tile roof accents that provide charm and identity. Units feature updated windows, real wood and plank flooring, ceiling fans, individual water heaters, wall heaters, and separate electric and gas meters. Residents enjoy amenities such as upper-level balconies, a small community courtyard, and minimal California drought-tolerant landscaping. Kitchens and bathrooms retain their original character in clean, functional condition and present the perfect canvas for modernization to significantly boost rents. With updated electrical panels already in place, strong existing bones, and an excellent location near retail, dining, and employment centers, the property also benefits from additional income in the form of RUBS (Ratio Utility Billing System) and on-site laundry.

This asset is ideally suited for an investor looking to capitalize on immediate stability while unlocking future upside through renovation, repositioning, or even long-term redevelopment. The combination of rare on-site parking, efficient two-bedroom layouts, and the two-parcel configuration makes this offering a standout opportunity in San Diego’s multifamily market. Prospective buyers are advised to independently verify all information contained in this offering memorandum, including but not limited to financial, physical, and market details.

×

Share this property with your friends

Please type comma separated emails if you want to share these properties with multiple people.
×

Download File

×

Download File

×

Download Offering Memorandum

×

3D Tour

Offering Memorandum
Share this property

Request Information


Financial Summary

Investment Highlights

Price $5,300,000.00
Price / Unit $441,666.67
Gross Rent Multiplier 0.00
Proposed Loan Amount $0.00
Initial Investment $5,300,000.00

 

Income & Expenses

Income
Potential
Current

 

Expense
Potential
Current
Total Expenses
$ 0.00
$ 0.00
Net Operating Income $0.00 $0.00
Less Debt Service $0 $0
Potential Net Cash Flow $0.00 $0.00
Cash on Cash Return 0.00 % 0.00 %
Capitalization Rate 0.00 % 0.00 %

Rent Roll

Unit
BR/BA
Current Monthly Rent
Potential Monthly Rent
Status
Lease Expires

Totals

$ 0.00

$ 0.00